Capital Campaign Objectives

Order of ProjectsProjected or ActualEstimatedCompleted or planned
Resurface parking lot48,709.00$50,000Completed Summer 2020
Repair rectory roof 3,725.70$29,000Roof complete Summer 2020
Repair rectory windows$12,398.80  windows Complete Summer 2021
Repair leaks in the school/add gabled roof 23,950.00$65,000Completed Fall 2020
Replace downspouts/gutters - original school building  $30,000Completed Fall 2021
Repair church roof and replace gutters203,540.00$161,000Completed Summer 2021
Replace Louvers around Church Steeple40,000.00 Completed Spring 2022
Tuckpoint/repair church steps 7,800.00$8,000Completed Fall 2021
Tuckpoint around Church front8,800.60 Completed Fall 2021
Update Knights Hall exterior3,805.81$11,000Completed Spring 2021
Insulate school attic$7,500Delayed to assess need
Air condition the church47,276.00$80,000Completed Spring/Summer 2022
Replace sacristy windows 5,221.28$5,000Completed Summer 2023
Repair exterior window trim of Church Obrien Windows69,876.00$15,000Completed November 2023
Repair exterior window trim of Church - lift16,730.25 86,606.25
Sidewalks11,394.00Completed  Fall 2023 
Refurbish front exterior school doors $18,000Paid by School Grant
Update school security 3,000.00$3,000
Replace siding - east side of the middle school wing5,000.00$5,000
The next three will be grouped as the Church will need to be closed  Summer of 2025 - 3 Month project
Refinish the church pews and repair kneelers74,881.00$15,000$686,000Original bids( No flooring)
Replace Church floor73,189.00  New Total
Repair plaster and paint the Church interior 411,282.00$671,000  
Altar Furniture23,925.00 583,277.00Alll four projects
Move the organ baffles 4,000.00$4,000
Create a ramp to the school entrance40,000.00$40,000
Landscape church and school campus 9,883.96$25,000
TOTAL OF All PROPOSED IMPROVEMENTS                         1,148,388.40$1,192,500
Campaign costs31,242.56$30,000
$124,250Contingency
Proposed Expenses total1,179,630.96$1,346,750
Actual Expenses Paid544,353.96
Funds contributed1,167,697.00
Funds available623,343.04
Projects committed to but not started/paid583,277.00
Funds left40,066.04
Restricted gift: Ramp14,490.00
Restricted gift: Organ Baffles4,022.00
Unrestricted funds left:21,554.04